News Details
Oshkosh Corporation Reports Fiscal 2023 Third Quarter Results
Oct. 26, 2023
Reports Sales of
Reports Strong Orders Leading to a Backlog of Nearly
Reports Diluted Earnings per Share of
Raises Fiscal 2023 Sales and Earnings Expectations
Adjusted1 net income for the third quarter of fiscal 2023 excludes acquisition-related costs, amortization of purchased intangibles, a gain on the sale of a business and a loss on the sale of an equity method investment. Adjusted1 net income for the third quarter of fiscal 2022 excludes amortization of purchased intangibles, charges for the release of cumulative translation adjustment losses upon the liquidation of foreign entities and an impairment of an intangible asset. In connection with the purchase of
Consolidated sales in the third quarter of fiscal 2023 increased 21.4 percent to
Consolidated operating income in the third quarter of fiscal 2023 increased 118.9 percent to
“We are pleased to report another quarter of strong performance highlighted by revenue growth of 21.4 percent, leading to an 11.0 percent consolidated adjusted operating margin and adjusted earnings per share of
“We are also pleased with performance improvements in our Vocational segment and the progress on our AeroTech integration. We are confident in AeroTech’s technology, product offerings and secular growth opportunities in the air cargo and air travel support businesses.
“We announced several key electric vehicle contracts in our Vocational segment during the quarter, including Striker Volterra ARFF orders for the new airport under construction in
“As a result of our strong third quarter performance and our positive outlook, we are increasing our expectations for 2023 earnings per share to be in a range of
Factors affecting third quarter results for the Company’s business segments included:
Access - Access segment sales for the third quarter of fiscal 2023 increased 27.0 percent to
Access segment operating income in the third quarter of fiscal 2023 increased 93.5 percent to
Adjusted1 operating income in the third quarter of fiscal 2023 was
Defense - Defense segment sales for the third quarter of fiscal 2023 decreased 3.6 percent to
Defense segment operating income in the third quarter of fiscal 2023 increased 635.5 percent to
Adjusted1 operating income in the third quarter of fiscal 2023 was
Vocational - Vocational segment sales for the third quarter of fiscal 2023 increased 35.4 percent to
Vocational segment operating income in the third quarter of fiscal 2023 increased 63.6 percent to
Adjusted1 operating income in the third quarter of fiscal 2023 was
Corporate - Corporate costs in the third quarter of fiscal 2023 increased
Interest Expense Net of Interest Income - Interest expense net of interest income in the third quarter of fiscal 2023 increased
Provision for Income Taxes - The Company recorded income tax expense in the third quarter of fiscal 2023 of
Nine-month Results
The Company reported net sales for the first nine months of fiscal 2023 of
Adjusted1 net income for the first nine months of fiscal 2023 was
Fiscal 2023 Expectations
The Company expects its fiscal 2023 diluted earnings per share to be in the range of
Dividend Announcement
The Company’s Board of Directors today declared a quarterly cash dividend of
Conference Call
The Company will host a conference call at
Forward Looking Statements
This news release contains statements that the Company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including, without limitation, statements regarding the Company’s future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations, are forward-looking statements. When used in this news release, words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project” or “plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the cyclical nature of the Company’s access equipment, fire apparatus, refuse collection and air transportation equipment markets, which are particularly impacted by the strength of
About
At
®, ™ All brand names referred to in this news release are trademarks of
____________________________ |
1 This news release refers to GAAP ( |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except share and per share amounts; unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales |
|
$ |
2,509.9 |
|
|
$ |
2,066.7 |
|
|
$ |
7,191.1 |
|
|
$ |
6,078.4 |
|
Cost of sales |
|
|
2,041.8 |
|
|
|
1,778.1 |
|
|
|
5,964.7 |
|
|
|
5,339.0 |
|
Gross income |
|
|
468.1 |
|
|
|
288.6 |
|
|
|
1,226.4 |
|
|
|
739.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
201.6 |
|
|
|
166.3 |
|
|
|
586.1 |
|
|
|
503.4 |
|
Amortization of purchased intangibles |
|
|
10.0 |
|
|
|
3.0 |
|
|
|
18.1 |
|
|
|
8.6 |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
2.1 |
|
|
|
— |
|
|
|
2.1 |
|
Total operating expenses |
|
|
211.6 |
|
|
|
171.4 |
|
|
|
604.2 |
|
|
|
514.1 |
|
Operating income |
|
|
256.5 |
|
|
|
117.2 |
|
|
|
622.2 |
|
|
|
225.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(19.6 |
) |
|
|
(13.4 |
) |
|
|
(46.3 |
) |
|
|
(39.2 |
) |
Interest income |
|
|
1.9 |
|
|
|
2.5 |
|
|
|
13.3 |
|
|
|
4.8 |
|
Miscellaneous, net |
|
|
2.6 |
|
|
|
(6.8 |
) |
|
|
13.2 |
|
|
|
(20.8 |
) |
Income before income taxes and losses of unconsolidated affiliates |
|
|
241.4 |
|
|
|
99.5 |
|
|
|
602.4 |
|
|
|
170.1 |
|
Provision for income taxes |
|
|
55.3 |
|
|
|
32.2 |
|
|
|
145.8 |
|
|
|
68.4 |
|
Income before losses of unconsolidated affiliates |
|
|
186.1 |
|
|
|
67.3 |
|
|
|
456.6 |
|
|
|
101.7 |
|
Losses of unconsolidated affiliates |
|
|
(2.4 |
) |
|
|
(0.4 |
) |
|
|
(9.4 |
) |
|
|
(2.9 |
) |
Net income |
|
$ |
183.7 |
|
|
$ |
66.9 |
|
|
$ |
447.2 |
|
|
$ |
98.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
2.81 |
|
|
$ |
1.02 |
|
|
$ |
6.84 |
|
|
$ |
1.50 |
|
Diluted |
|
|
2.79 |
|
|
|
1.02 |
|
|
|
6.80 |
|
|
|
1.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average shares outstanding |
|
|
65,342,227 |
|
|
|
65,375,424 |
|
|
|
65,363,125 |
|
|
|
65,790,599 |
|
Dilutive equity-based compensation awards |
|
|
603,093 |
|
|
|
396,396 |
|
|
|
449,459 |
|
|
|
437,911 |
|
Diluted weighted-average shares outstanding |
|
|
65,945,320 |
|
|
|
65,771,820 |
|
|
|
65,812,584 |
|
|
|
66,228,510 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions; unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
2023 |
|
|
2022 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
106.1 |
|
|
$ |
805.9 |
|
Receivables, net |
|
|
1,550.2 |
|
|
|
1,162.0 |
|
Unbilled receivables, net |
|
|
717.5 |
|
|
|
586.3 |
|
Inventories |
|
|
2,020.6 |
|
|
|
1,865.6 |
|
Income taxes receivable |
|
|
15.6 |
|
|
|
21.6 |
|
Other current assets |
|
|
80.7 |
|
|
|
90.7 |
|
Total current assets |
|
|
4,490.7 |
|
|
|
4,532.1 |
|
Property, plant and equipment: |
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
2,016.6 |
|
|
|
1,804.4 |
|
Accumulated depreciation |
|
|
(1,061.8 |
) |
|
|
(978.2 |
) |
Property, plant and equipment, net |
|
|
954.8 |
|
|
|
826.2 |
|
|
|
|
1,505.8 |
|
|
|
1,042.0 |
|
Purchased intangible assets, net |
|
|
762.4 |
|
|
|
457.0 |
|
Deferred income taxes |
|
|
195.1 |
|
|
|
134.8 |
|
Deferred contract costs |
|
|
623.1 |
|
|
|
415.8 |
|
Other long-term assets |
|
|
323.2 |
|
|
|
321.1 |
|
Total assets |
|
$ |
8,855.1 |
|
|
$ |
7,729.0 |
|
|
|
|
|
|
|
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Revolving credit facilities |
|
$ |
505.0 |
|
|
$ |
9.7 |
|
Accounts payable |
|
|
1,092.2 |
|
|
|
1,129.0 |
|
Customer advances |
|
|
664.0 |
|
|
|
696.7 |
|
Payroll-related obligations |
|
|
214.2 |
|
|
|
119.5 |
|
Income taxes payable |
|
|
178.3 |
|
|
|
100.3 |
|
Other current liabilities |
|
|
436.5 |
|
|
|
373.4 |
|
Total current liabilities |
|
|
3,090.2 |
|
|
|
2,428.6 |
|
Long-term debt |
|
|
597.5 |
|
|
|
595.0 |
|
Long-term customer advances |
|
|
1,088.7 |
|
|
|
1,020.5 |
|
Deferred income taxes |
|
|
27.6 |
|
|
|
— |
|
Other long-term liabilities |
|
|
507.8 |
|
|
|
499.2 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders’ equity |
|
|
3,543.3 |
|
|
|
3,185.7 |
|
Total liabilities and shareholders’ equity |
|
$ |
8,855.1 |
|
|
$ |
7,729.0 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions; unaudited) |
||||||||
|
|
Nine Months Ended
|
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
447.2 |
|
|
$ |
98.8 |
|
Depreciation and amortization |
|
|
104.6 |
|
|
|
80.2 |
|
Stock-based incentive compensation |
|
|
25.7 |
|
|
|
22.3 |
|
(Gain) loss on sale of businesses, net |
|
|
5.3 |
|
|
|
— |
|
Deferred income taxes |
|
|
(61.5 |
) |
|
|
24.5 |
|
(Gain) loss on sale of assets |
|
|
0.5 |
|
|
|
(1.9 |
) |
Unrealized (gain) loss on investments |
|
|
(1.4 |
) |
|
|
12.7 |
|
Foreign currency transaction (gains) losses |
|
|
(4.6 |
) |
|
|
8.2 |
|
Intangible asset impairment charge |
|
|
- |
|
|
|
2.1 |
|
Other non-cash adjustments |
|
|
9.5 |
|
|
|
3.0 |
|
Changes in operating assets and liabilities |
|
|
(405.3 |
) |
|
|
(111.6 |
) |
Net cash provided by operating activities |
|
|
120.0 |
|
|
|
138.3 |
|
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(228.0 |
) |
|
|
(160.3 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(995.8 |
) |
|
|
(19.5 |
) |
Proceeds from sale of businesses, net of cash sold |
|
|
32.6 |
|
|
|
— |
|
Other investing activities |
|
|
0.1 |
|
|
|
(11.1 |
) |
Net cash used in investing activities |
|
|
(1,191.1 |
) |
|
|
(190.9 |
) |
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Proceeds from issuance of debt |
|
|
1,008.5 |
|
|
|
10.4 |
|
Repayments of debt |
|
|
(528.7 |
) |
|
|
(225.0 |
) |
Repurchases of Common Stock |
|
|
(22.6 |
) |
|
|
(155.0 |
) |
Dividends paid |
|
|
(80.3 |
) |
|
|
(73.1 |
) |
Other financing activities |
|
|
(5.6 |
) |
|
|
(9.1 |
) |
Net cash provided by (used in) financing activities |
|
|
371.3 |
|
|
|
(451.8 |
) |
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
- |
|
|
|
(16.5 |
) |
Decrease in cash and cash equivalents |
|
|
(699.8 |
) |
|
|
(520.9 |
) |
Cash and cash equivalents at beginning of period |
|
|
805.9 |
|
|
|
995.7 |
|
Cash and cash equivalents at end of period |
|
$ |
106.1 |
|
|
$ |
474.8 |
|
SEGMENT INFORMATION (In millions; unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Access |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Aerial work platforms |
|
$ |
654.3 |
|
|
$ |
517.1 |
|
|
$ |
1,921.2 |
|
|
$ |
1,408.3 |
|
Telehandlers |
|
|
393.8 |
|
|
|
316.0 |
|
|
|
1,126.0 |
|
|
|
855.5 |
|
Other |
|
|
270.1 |
|
|
|
204.8 |
|
|
|
792.5 |
|
|
|
634.3 |
|
Total Access |
|
|
1,318.2 |
|
|
|
1,037.9 |
|
|
|
3,839.7 |
|
|
|
2,898.1 |
|
Defense |
|
|
500.1 |
|
|
|
518.7 |
|
|
|
1,511.3 |
|
|
|
1,593.6 |
|
Vocational |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire apparatus |
|
|
299.5 |
|
|
|
243.2 |
|
|
|
884.4 |
|
|
|
791.4 |
|
Refuse collection |
|
|
149.2 |
|
|
|
122.7 |
|
|
|
449.0 |
|
|
|
395.4 |
|
Other |
|
|
243.9 |
|
|
|
145.8 |
|
|
|
509.4 |
|
|
|
406.0 |
|
Total Vocational |
|
|
692.6 |
|
|
|
511.7 |
|
|
|
1,842.8 |
|
|
|
1,592.8 |
|
Corporate and intersegment eliminations |
|
|
(1.0 |
) |
|
|
(1.6 |
) |
|
|
(2.7 |
) |
|
|
(6.1 |
) |
Consolidated |
|
$ |
2,509.9 |
|
|
$ |
2,066.7 |
|
|
$ |
7,191.1 |
|
|
$ |
6,078.4 |
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Access |
|
$ |
229.9 |
|
|
$ |
118.8 |
|
|
$ |
576.6 |
|
|
$ |
197.2 |
|
Defense |
|
|
22.8 |
|
|
|
3.1 |
|
|
|
30.8 |
|
|
|
26.3 |
|
Vocational |
|
|
52.5 |
|
|
|
32.1 |
|
|
|
141.1 |
|
|
|
112.9 |
|
Corporate and intersegment eliminations |
|
|
(48.7 |
) |
|
|
(36.8 |
) |
|
|
(126.3 |
) |
|
|
(111.1 |
) |
Consolidated Operating Income |
|
$ |
256.5 |
|
|
$ |
117.2 |
|
|
$ |
622.2 |
|
|
$ |
225.3 |
|
|
|
|
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Period-end backlog: |
|
|
|
|
|
|
||
Access |
|
$ |
3,978.8 |
|
|
$ |
3,887.5 |
|
Defense |
|
|
6,749.2 |
|
|
|
5,997.2 |
|
Vocational |
|
|
5,003.0 |
|
|
|
3,106.2 |
|
|
|
$ |
15,731.0 |
|
|
$ |
12,990.9 |
|
Non-GAAP Financial Measures
The Company reports its financial results in accordance with generally accepted accounting principles in
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Access segment operating income (GAAP) |
|
$ |
229.9 |
|
|
$ |
118.8 |
|
|
$ |
576.6 |
|
|
$ |
197.2 |
|
Amortization of purchased intangibles |
|
|
1.9 |
|
|
|
0.1 |
|
|
|
5.2 |
|
|
|
0.3 |
|
Foreign entity liquidation |
|
|
— |
|
|
|
4.6 |
|
|
|
— |
|
|
|
4.6 |
|
Adjusted Access segment operating income (non-GAAP) |
|
$ |
231.8 |
|
|
$ |
123.5 |
|
|
$ |
581.8 |
|
|
$ |
202.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Defense segment operating income (GAAP) |
|
$ |
22.8 |
|
|
$ |
3.1 |
|
|
$ |
30.8 |
|
|
$ |
26.3 |
|
Amortization of purchased intangibles |
|
|
1.3 |
|
|
|
1.5 |
|
|
|
4.1 |
|
|
|
4.6 |
|
Gain on sale of a business |
|
|
(8.0 |
) |
|
|
— |
|
|
|
(8.0 |
) |
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
Adjusted Defense segment operating income (non-GAAP) |
|
$ |
16.1 |
|
|
$ |
4.6 |
|
|
$ |
27.7 |
|
|
$ |
30.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Vocational segment operating income (GAAP) |
|
$ |
52.5 |
|
|
$ |
32.1 |
|
|
$ |
141.1 |
|
|
$ |
112.9 |
|
Amortization of purchased intangibles |
|
|
6.8 |
|
|
|
1.4 |
|
|
|
8.8 |
|
|
|
3.7 |
|
Acquisition costs |
|
|
11.6 |
|
|
|
— |
|
|
|
12.9 |
|
|
|
— |
|
Loss on sale of a business |
|
|
— |
|
|
|
— |
|
|
|
13.3 |
|
|
|
— |
|
Amortization of inventory step-up |
|
|
6.2 |
|
|
|
— |
|
|
|
6.2 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
3.0 |
|
|
|
— |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
2.1 |
|
|
|
— |
|
|
|
2.1 |
|
Adjusted Vocational segment operating income (non-GAAP) |
|
$ |
77.1 |
|
|
$ |
35.6 |
|
|
$ |
185.3 |
|
|
$ |
118.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate operating expenses (GAAP) |
|
$ |
(48.7 |
) |
|
$ |
(36.8 |
) |
|
$ |
(126.3 |
) |
|
$ |
(111.1 |
) |
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Adjusted Corporate operating expenses (non-GAAP) |
|
$ |
(48.7 |
) |
|
$ |
(36.8 |
) |
|
$ |
(125.7 |
) |
|
$ |
(111.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated operating income (GAAP) |
|
$ |
256.5 |
|
|
$ |
117.2 |
|
|
$ |
622.2 |
|
|
$ |
225.3 |
|
Amortization of purchased intangibles |
|
|
10.0 |
|
|
|
3.0 |
|
|
|
18.1 |
|
|
|
8.6 |
|
Acquisition costs |
|
|
11.6 |
|
|
|
— |
|
|
|
12.9 |
|
|
|
— |
|
(Gain)/loss on sale of businesses, net |
|
|
(8.0 |
) |
|
|
— |
|
|
|
5.3 |
|
|
|
— |
|
Amortization of inventory step-up |
|
|
6.2 |
|
|
|
— |
|
|
|
6.2 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
4.4 |
|
|
|
— |
|
Foreign entity liquidation |
|
|
— |
|
|
|
4.6 |
|
|
|
— |
|
|
|
4.6 |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
2.1 |
|
|
|
— |
|
|
|
2.1 |
|
Adjusted consolidated operating income (non-GAAP) |
$ |
276.3 |
$ |
126.9 |
$ |
669.1 |
|
$ |
240.6 |
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Miscellaneous, net (GAAP) |
|
$ |
2.6 |
|
|
$ |
(6.8 |
) |
|
$ |
13.2 |
|
|
$ |
(20.8 |
) |
Pension advisor settlement |
|
|
— |
|
|
|
— |
|
|
|
(4.7 |
) |
|
|
— |
|
Adjusted miscellaneous, net (non-GAAP) |
|
$ |
2.6 |
|
|
$ |
(6.8 |
) |
|
$ |
8.5 |
|
|
$ |
(20.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes (GAAP) |
|
$ |
55.3 |
|
|
$ |
32.2 |
|
|
$ |
145.8 |
|
|
$ |
68.4 |
|
Income tax effects of adjustments |
|
|
4.8 |
|
|
|
0.7 |
|
|
|
9.4 |
|
|
|
2.0 |
|
Anti-hybrid tax on prior period income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18.1 |
) |
Adjusted provision for income taxes (non-GAAP) |
|
$ |
60.1 |
|
|
$ |
32.9 |
|
|
$ |
155.2 |
|
|
$ |
52.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (GAAP) |
|
$ |
183.7 |
|
|
$ |
66.9 |
|
|
$ |
447.2 |
|
|
$ |
98.8 |
|
Amortization of purchased intangibles |
|
|
10.0 |
|
|
|
3.0 |
|
|
|
18.1 |
|
|
|
8.6 |
|
Acquisition costs |
|
|
11.6 |
|
|
|
— |
|
|
|
12.9 |
|
|
|
— |
|
(Gain)/loss on sale of businesses, net |
|
|
(8.0 |
) |
|
|
— |
|
|
|
5.3 |
|
|
|
— |
|
Amortization of inventory step-up |
|
|
6.2 |
|
|
|
— |
|
|
|
6.2 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
4.4 |
|
|
|
— |
|
Foreign entity liquidation |
|
|
— |
|
|
|
4.6 |
|
|
|
— |
|
|
|
4.6 |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
2.1 |
|
|
|
— |
|
|
|
2.1 |
|
Pension advisor settlement |
|
|
— |
|
|
|
— |
|
|
|
(4.7 |
) |
|
|
— |
|
Income tax effects of adjustments |
|
|
(4.8 |
) |
|
|
(0.7 |
) |
|
|
(9.4 |
) |
|
|
(2.0 |
) |
Anti-hybrid tax on prior period income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18.1 |
|
Loss on sale of equity method investment |
|
|
1.9 |
|
|
|
— |
|
|
|
7.8 |
|
|
|
— |
|
Adjusted net income (non-GAAP) |
|
$ |
200.6 |
|
|
$ |
75.9 |
|
|
$ |
487.8 |
|
|
$ |
130.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share-diluted (GAAP) |
|
$ |
2.79 |
|
|
$ |
1.02 |
|
|
$ |
6.80 |
|
|
$ |
1.49 |
|
Amortization of purchased intangibles |
|
|
0.15 |
|
|
|
0.04 |
|
|
|
0.27 |
|
|
|
0.13 |
|
Acquisition costs |
|
|
0.17 |
|
|
|
— |
|
|
|
0.19 |
|
|
|
— |
|
(Gain)/loss on sale of businesses, net |
|
|
(0.12 |
) |
|
|
— |
|
|
|
0.08 |
|
|
|
— |
|
Amortization of inventory step-up |
|
|
0.09 |
|
|
|
— |
|
|
|
0.09 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
0.07 |
|
|
|
— |
|
Foreign entity liquidation |
|
|
— |
|
|
|
0.07 |
|
|
|
— |
|
|
|
0.07 |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
0.03 |
|
|
|
— |
|
|
|
0.03 |
|
Pension advisor settlement |
|
|
— |
|
|
|
— |
|
|
|
(0.07 |
) |
|
|
— |
|
Income tax effects of adjustments |
|
|
(0.07 |
) |
|
|
(0.01 |
) |
|
|
(0.14 |
) |
|
|
(0.03 |
) |
Anti-hybrid tax on prior period income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.27 |
|
Loss on sale of equity method investment |
|
|
0.03 |
|
|
|
— |
|
|
|
0.12 |
|
|
|
— |
|
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
3.04 |
|
|
$ |
1.15 |
|
|
$ |
7.41 |
|
|
$ |
1.96 |
|
|
|
Fiscal 2023 Expectations |
|
|
Earnings per share-diluted (GAAP) |
|
$ |
8.75 |
|
Amortization of purchased intangibles |
|
|
0.46 |
|
Acquisition costs |
|
|
0.19 |
|
(Gain)/loss on sale of businesses, net |
|
|
0.08 |
|
Amortization of inventory step-up |
|
|
0.09 |
|
Restructuring costs |
|
|
0.07 |
|
Pension advisor settlement |
|
|
(0.07 |
) |
Income tax effects of adjustments |
|
|
(0.19 |
) |
Loss on sale of equity method investment |
|
|
0.12 |
|
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
9.50 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20231025839169/en/
Financial:
Senior Vice President, Investor Relations
920.502.3266
Media:
Senior Vice President, Chief Marketing Officer
920.502.3670
Source: